Why Ezion's newly secured LOI won't have a heavily positive impact

Contribution offset by regional project delays.

Research firm OSK-DMG notes that the positive impact from Ezion's newly secured LOI, which is seen to have a high return, will be offset by the delays it faces in its Myanmar and Vietnam projects.

Here's more from OSK-DMG:

The positive impact from Ezion’s newly secured LOI is offset by delays in its projects in Myanmar and Vietnam. Separately, Ezion issued SGD30m worth of REPS, which upon full conversion will dilute its existing share base by 1.43%. We revise our FY13/14/15F EPS by -4.7%/- 1.5%/+2.4% to incorporate the latest project schedule and higher interest expenses. We remain positive on Ezion for its 47% EPS CAGR over FY12-FY15F.

Project return on new contract remains high. Ezion has secured a new Letter of Intent (LOI) valued at USD82.1m from a national oil company in South-East Asia to provide a liftboat for five years. Ezion will invest USD60m in a new liftboat with deployment expected in 1Q15. The capex will be funded by the issuance of redeemable exchangeable preference shares (REPS) and bank borrowings. Project return remains attractive and we estimate the latest LOI to deliver a first-year net profit of USD9.5m and >60% ROE.

Two projects delayed but another ahead of schedule. Management highlighted that its two projects for deployment in Myanmar and Vietnam have been delayed. While the delay in the Myanmar project is nothing new, it is longer than we expected as we had previously forecast charter income to come in from July onwards. We now revise the timeline to November. As for the Vietnam liftboat, Ezion is guiding for a three-month delay from Jan to April 2015. The negative impact from the delays in the two projects is mitigated by the early deployment of one JV service rig (unit 26) by two months.

Earnings revisions. We revise our FY13/14/15F EPS forecasts by - 4.7%/-1.5%/+2.4% to reflect: i) five-month delay in the Myanmar project in FY13, ii) three-month delay in the Vietnam newbuild project, iii) deployment of the JV rig two months ahead of schedule, and iv) higher interest expense from the issuance of the REPS. We still expect to see +47% EPS CAGR over FY13-FY15F.

Join Singapore Business Review community
Join Singapore Business Review community
A NOTE FROM SINGAPORE BUSINESS REVIEW

If you've been wondering whether SBR could work for your company — yes, probably.

A lot of the companies we partner with started as readers. They'd been following our coverage for a while, saw their own customers and competitors in it, and eventually asked the obvious question: could we do something with you? The answer is usually yes. The shape of it depends on what you're trying to do.

The options are broader than most people assume — thought leadership articles, sponsored content, industry summits across Southeast Asia, regional awards programmes, podcasts, and media placements in print and digital. Some partners use one channel; most use a mix. We figure out the right combination by starting with your brief, not with our rate card.

So if the question has been on your mind, here's the easy way to ask it.

We'll tell you honestly whether we can help, and how. It's a better use of everyone's time.

Top News

SBR 5 Lorem Ipsum News 2 [8 May]
Lorem Ipsum is simply dummy text of the printing and typesetting industry. Lorem Ipsum has been the industry's standard dummy text ever since the 1500s, when an unknown printer took a galley of type and scrambled it to make a type specimen book. It has survived not only five centuries, but also the leap into electronic typesetting, remaining essentially unchanged. It was popularised in the 1960s with the release of Letraset sheets containing Lorem Ipsum passages, and more recently with desktop publishing software like Aldus PageMaker including versions of Lorem Ipsum.
SBR 4 Lorem Ipsum [8 May Top Stories]
Lorem Ipsum is simply dummy text of the printing and typesetting industry. Lorem Ipsum has been the industry's standard dummy text ever since the 1500s, when an unknown printer took a galley of type and scrambled it to make a type specimen book. It has survived not only five centuries, but also the leap into electronic typesetting, remaining essentially unchanged. It was popularised in the 1960s with the release of Letraset sheets containing Lorem Ipsum passages, and more recently with desktop publishing software like Aldus PageMaker including versions of Lorem Ipsum.
Vibrant Group wins suit against Blackgold Australia
The group shall be paid damages and fees by Blackgold Australia’s ex-CEO and ex-chairman.
Lorem Ipsum text in year 2025
Contrary to popular belief, Lorem Ipsum is not simply random text. It has roots in a piece of classical Latin literature from 45 BC, making it over 2000 years old.

Exclusives

Exclusive three SBR 12 Lorem Ipsum [8 May]
Lorem Ipsum is simply dummy text of the printing and typesetting industry. Lorem Ipsum has been the industry's standard dummy text ever since the 1500s, when an unknown printer took a galley of type and scrambled it to make a type specimen book. It has survived not only five centuries, but also the leap into electronic typesetting, remaining essentially unchanged. It was popularised in the 1960s with the release of Letraset sheets containing Lorem Ipsum passages, and more recently with desktop publishing software like Aldus PageMaker including versions of Lorem Ipsum.
SBR 3 Lorem Ipsum [ Exclusive 2]
Lorem Ipsum is simply dummy text of the printing and typesetting industry. Lorem Ipsum has been the industry's standard dummy text ever since the 1500s, when an unknown printer took a galley of type and scrambled it to make a type specimen book. It has survived not only five centuries, but also the leap into electronic typesetting, remaining essentially unchanged. It was popularised in the 1960s with the release of Letraset sheets containing Lorem Ipsum passages, and more recently with desktop publishing software like Aldus PageMaker including versions of Lorem Ipsum.
SBR 2 Lorem Ipsum [8 May]
Lorem Ipsum is simply dummy text of the printing and typesetting industry. Lorem Ipsum has been the industry's standard dummy text ever since the 1500s, when an unknown printer took a galley of type and scrambled it to make a type specimen book. It has survived not only five centuries, but also the leap into electronic typesetting, remaining essentially unchanged. It was popularised in the 1960s with the release of Letraset sheets containing Lorem Ipsum passages, and more recently with desktop publishing software like Aldus PageMaker including versions of Lorem Ipsum.

Event News

Video [Event News]
Lorem Ipsum has been the industry's standard dummy text ever since the 1500s, when an unknown printer took a galley